个人住房公积金贷款月还款额
个人住房商业性贷款月还款额
每万元
贷款年限
年利率(%)
月利率(‰)
还款期数
月还款额
总还款额
1
4.00
3.33
12
851.50
10217.99
6.15
5.13
861.35
10363.68
2
24
434.25
10421.98
443.88
10653.18
3
36
295.24
10628.63
304.90
10976.38
4
48
225.79
10837.95
6.40
5.33
236.69
11361.05
5
60
184.17
11049.91
195.19
11711.61
6
4.50
3.75
72
158.74
11429.30
6.55
5.46
168.34
12120.30
7
84
139.00
11676.14
148.74
12493.87
8
96
124.23
11926.31
134.11
12874.43
9
108
112.78
12179.80
122.80
13261.92
10
120
103.64
12436.61
113.80
13656.31
11
132
96.19
12696.72
106.50
14057.52
144
90.00
12960.12
100.45
14465.51
13
156
84.79
13226.79
95.39
14880.21
14
168
80.34
13496.71
91.08
15301.55
15
180
76.50
13769.88
87.39
15729.45
16
192
73.16
14046.26
84.19
16163.83
17
204
70.22
14325.85
81.40
16604.62
18
216
67.63
14608.61
78.94
17051.71
19
228
65.33
14894.53
76.78
17505.03
20
240
63.26
15183.59
74.85
17964.47
21
252
61.41
15475.75
73.13
18429.94
22
264
59.74
15770.99
71.60
18901.34
23
276
58.22
16069.30
70.21
19378.56
288
56.84
16370.64
68.96
19861.50
25
300
55.58
16674.97
67.83
20350.04
26
312
54.43
16982.29
66.81
20844.09
27
324
53.37
17292.54
65.88
21343.51
28
336
52.40
17605.71
65.02
21848.21
29
348
51.50
17921.77
64.25
22358.06
30
360
50.67
18240.67
63.54
22872.95